County Profile for Bernalillo - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 11 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 11 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 8 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 593,284,832 Total Charges 7,595,429,565
Fixed Assets 829,773,486 Contract Allowance 4,765,223,724
Other Assets 186,582,345 Operating Revenue 2,830,205,841
Total Assets 1,609,640,663 Operating Expenses 2,933,214,372
Current Liabilities 186,236,170 Operating Margin -103,008,531
Long Term Liabilities 282,299,193 Other Income 180,855,833
Total Equity 1,141,105,300 Other Expense 306,521
Total Liabilities and Equity 1,609,640,663 Net Profit or Loss 77,540,781

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,995 Revenue per Bed $1,806,130 Revenue per Person $2,830,205,841
Net Margin per Discharge ($1,165) Net Margin per Bed ($65,736) Net Margin per Person ($103,008,531)
Net Profit per Discharge $877 Net Profit per Bed $49,484 Net Profit per Person $77,540,781
Net Fixed Assets per Discharge $9,381 Net Fixed Assets per Bed $529,530 Net Fixed Assets per Bed $829,773,486
Long Term Debt per Discharge $3,191 Long Term Debt per Bed $180,153 Long Term Debt per Person $282,299,193
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 70.0 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 100 Net Fixed Assets 119 Population Estimate 1,151
Total Revenue 68 Long Term Liabilities 224 Total Patient Discharges 86
Net Margin 3,220 Total Patient Beds 92
Net Profit or Loss 186

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 371,112,793 578,464,445 0.6415
31 Intensive Care Unit 74,544,592 135,558,316 0.5499
32 Coronary Care Unit 26,811,941 47,766,213 0.5613
43 Nursery 27,170,668 49,668,902 0.5470
44 Skilled Nursing Care 8,924,120 10,834,818 0.8237
50 Operating Room 158,361,175 943,430,784 0.1679
51 Recovery Room 11,850,121 24,400,312 0.4857
52 Labor and Delivery Room 37,076,869 92,607,499 0.4004

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 89,632,043 13 Nursing Administration 51,791,689
02,03 Captial Related - Movable Equipment 72,687,935 14 Central Services and Supply 7,557,278
04 Employee Benefits 97,885,184 15 Pharmacy 45,648,965
05 Administrative and General 417,885,797 16 Medical Records and Medical Library 28,034,347
06 Maintenance and Repairs 29,672,311 17 Social Services 16,294,300
07 Operation of Plant 39,998,003 18 Other General Service Expense 4,272,580
08,09 Laundry, Linen and Housekeeping 32,262,602 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 17,744,905 20,21,22,23 Education Programs 47,713,073
Total General Service Cost Centers 999,081,012

County Profile for Bernalillo - 2016